Propositions
Lease Revenue Bonds
Featured Links
Proposition 1B
Bond Accountability
SR 12 Jameson Canyon - Phase 1 |
Description: In Napa and Solano County, from Highway 29 to Interstate 80 - Widen from 2 lane highway to 4 lane expressway TCRP#157
|
- Project Information
- Contacts
- Cost by Fund Source
- Cost by Component
- Schedule
- Map
- Closeout Info
Project Location | |
---|---|
County |
Solano, Napa |
City | |
Zip Code | 94503, 94534, 94558 |
Senate District |
02 |
Assembly District | 07 |
Congressional District | 01 |
Caltrans District |
04 |
County/State Route | Solano 12 |
Postmile Begin/End | 0 R 2.4 |
County/State Route | Napa 12 |
Postmile Begin/End | 0.2 3.3 |
Project Benefits | ||
---|---|---|
Benefit | Baseline | Actual |
Daily Travel Time Savings (hours) | 3019 | |
Lane Miles Added (Mixed) | 6 | |
Peak Period Time Savings (minutes) | 247558 |
Project Contacts | Agency | Contact Person | Telephone | ||
---|---|---|---|---|---|
Environmental Phase |
Caltrans | Doanh Nguyen | (510) 286-6293 | doanh_nguyen@dot.ca.gov | |
Design (PS&E) Phase |
Solano Transportation Authority | Janet Adams | (707) 424-6010 | jadams@sta-snci.com | |
Right of Way Phase |
Caltrans | Doanh Nguyen | (510) 286-6293 | doanh_nguyen@dot.ca.gov | |
Construction Phase |
Caltrans | Doanh Nguyen | (510) 286-6293 | doanh_nguyen@dot.ca.gov | |
Corridor System Management Plan |
Caltrans | Juliana Gum | (510) 286-4579 | juliana_gum@dot.ca.gov |
Project Cost Baseline Summary (Dollars Shown are in Thousands) 2 | |||||||
---|---|---|---|---|---|---|---|
Adopted Program (06/07/07) a |
Approved Changes (12/31/2023 b=c-a |
Current Approved (12/31/2023 c |
|||||
Bond Funding | |||||||
RIP Augmentation |
$0 | $9,000 | $9,000 | ||||
IIP Augmentation |
$0 | $5,100 | $5,100 | ||||
CMIA |
$73,990 | $-19,123 | $54,867 | ||||
Non-bond Funding | |||||||
State/Federal* |
$56,610 | $-13,756 | $42,854 | ||||
Local** |
$8,900 | $-641 | $8,259 | ||||
Non Budgeted ETC |
$0 | $0 | $0 | ||||
Total**** | $139,500 | $-19,420 | $120,080 |
**** Totals may not add up exactly to column amounts due to rounding
# Approved is planned budget
Project Cost Baseline Summary (Dollars Shown are in Thousands) | |||||||
---|---|---|---|---|---|---|---|
Adopted Program (06/07/07) a |
Approved Changes (12/31/2023 b=c-a |
Current Approved (12/31/2023 c |
Cost to Date** (12/31/2023 d |
||||
Environmental |
$6,900 | $400 | $7,300 | $7,817 | |||
Design(PS&E) |
$7,700 | $1,400 | $9,100 | $12,796 | |||
Right of Way |
$19,200 | $-3,441 | $15,759 | $18,825 | |||
Construction |
$105,700 | $-17,779 | $87,921 | $92,721 | |||
Total* | $139,500 | $-19,420 | $120,080 | $132,159 |
* Totals may not add up exactly to column amounts due to rounding
** Totals include all actual project funds expenditures. Cost to date expenditure variances are explained in quarterly reports and/or Close-out reports.
Project Schedule Baseline Summary | |||||||
---|---|---|---|---|---|---|---|
(Schedule Changes and Variances in Months) | Adopted Program (06/07/07) a |
Approved Changes (mm/dd/yyyy) b |
Current Approved (12/31/2023) c |
% Complete (12/31/2023) d |
Schedule Forecast (12/31/2023) e |
Schedule Variance (months) f=c-e |
|
Begin Environmental Phase
End Environmental Phase |
|
|
04/01/2001 01/31/2008 |
100 | 04/01/2001 01/31/2008 |
0 0 |
|
Begin Design (PS&E) Phase
End Design (PS&E) Phase |
|
|
|
100 | |
0 0 |
|
Begin Right of Way Phase
End Right of Way Phase |
|
|
|
0 | |
0 0 |
|
Begin Construction Phase
End Construction Phase |
|
|
|
0 | |
0 0 |
|
Begin Closeout Phase
End Closeout Phase |
|
|
|
0 | |
0 0 |
|
Corridor System Management Plan |
|||||||
Adoption Date | 09/01/2010 | 100 | 12/01/2010 | -3 | |||
Implementation Date | 09/01/2010 | 0 | 01/01/2011 | -4 |
????????
Project Benefits | ||
---|---|---|
Benefit | Baseline | Actual |
Daily Travel Time Savings (hours) | 3019 | |
Lane Miles Added (Mixed) | 6 | |
Peak Period Time Savings (minutes) | 247558 |
Bond Funding Cost | |
---|---|
Adopted: |
$73,990,000 |
Current Approved: |
$68,967,000 |
Actual Expenditures: |
$67,794,000 |
Status as of December 31, 2023.